{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["无配套资金类项目","有配套资金类项目","预算申请表填写指引"],"not_rendered":{"comments":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"无配套资金类项目","index":0,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[0,0,0,4],[1,0,1,1],[3,3,3,4],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[6,1,6,4],[14,1,14,4],[22,1,22,4],[31,0,31,1],[31,3,31,4],[33,1,33,4]],"flags":["formulas_cached_only"]}
["幸福工程妇女赋能项目\n（          ）项目预算申请表"]
["编制单位：（须加盖公章）"]
["项目周期："]
["编制日期：",null,null,"单位：人民币元"]
["预算编号","预算科目","预算明细","预算金额","备注"]
[]
[1,"项目直接费用"]
[1.1]
["1.1.1"]
["1.1.2"]
[1.2]
["1.2.1"]
["1.2.2"]
[null,"小计",null,0]
[2,"项目执行费用"]
[2.1]
["2.1.1"]
["2.1.2"]
[2.2]
["2.2.1"]
["2.2.2"]
[null,"小计",null,0]
[3,"项目管理费用"]
[3.1]
["3.1.1"]
["3.1.2"]
[3.2]
["3.2.1"]
["3.2.2"]
[null,"小计",null,0]
[null,"合计",null,0]
["编制单位制表人（签字）：",null,null,"编制单位审核人（签字）："]
[]
["备注：","1.在申请项目时预算申请表应签字盖章，作为项目申请书的附件。"]

{"sheet":"有配套资金类项目","index":1,"n_rows":34,"n_cols":7,"rows_kept":34,"merged":[[0,0,0,6],[1,0,1,1],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,6,5,6],[6,1,6,6],[14,1,14,6],[22,1,22,6],[31,0,31,1],[31,4,31,5],[33,1,33,6]],"flags":["formulas_cached_only"]}
["幸福工程妇女赋能项目\n（       ）项目预算申请表"]
["编制单位：（须加盖公章）"]
["项目周期："]
["编制日期：",{"$nulls":4},"单位：人民币元"]
["预算编号","预算科目","预算明细","申请预算金额","配套预算金额","预算金额合计","备注"]
[{"$nulls":3},"1","2","1+2"]
[1,"项目直接费用"]
[1.1,null,null,0,0,0]
["1.1.1",{"$nulls":4},0]
["1.1.2",{"$nulls":4},0]
[1.2,null,null,0,0,0]
["1.2.1",{"$nulls":4},0]
["1.2.2",{"$nulls":4},0]
[null,"小计",null,0,0,0]
[2,"项目执行费用"]
[2.1,null,null,0,0,0]
["2.1.1",{"$nulls":4},0]
["2.1.2"]
[2.2,null,null,0,0,0]
["2.2.1",{"$nulls":4},0]
["2.2.2"]
[null,"小计",null,0,0,0]
[3,"项目管理费用"]
[3.1,null,null,0,0,0]
["3.1.1",{"$nulls":4},0]
["3.1.2",{"$nulls":4},0]
[3.2,null,null,0,0,0]
["3.2.1",{"$nulls":4},0]
["3.2.2"]
[null,"小计",null,0,0,0]
[null,"合计",null,0,0,0]
["编制单位制表人（签字）：",{"$nulls":3},"编制单位审核人（签字）："]
[]
["备注：","1.在申请项目时预算申请表应签字盖章，作为项目申请书的附件。"]

{"sheet":"预算申请表填写指引","index":2,"n_rows":28,"n_cols":7,"rows_kept":28,"merged":[[0,0,0,6],[1,0,1,6],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,0,11,0],[4,1,11,1],[4,2,11,2],[4,4,11,4],[4,6,11,6],[12,0,17,0],[13,1,17,1],[13,2,17,2],[13,4,17,4],[13,6,17,6],[18,0,23,0],[19,1,23,1],[19,2,23,2],[19,4,23,4],[19,6,23,6],[19,12,19,17],[25,1,25,6],[25,12,25,17],[26,1,26,6],[26,12,26,17],[27,1,27,6]],"flags":["formulas_cached_only"]}
["幸福工程妇女赋能项目\n项目预算申请表填写指引"]
[]
["科目级别","一级科目",null,"二级科目",null,"三级科目"]
["*",1,"项目直接费用"]
[null,null,"*项目直接费用指的是：跟项目产出直接相关的相应投入，直接用于受益人的费用",1.1,"如：物资费、设备费、材料费、人工费、设计费、培训费、项目活动费等填写在预算科目一列","1.1.1","根据三级科目名称填写在预算科目一列，\n\n并在预算明细一列填写具体预算说明，如单价*数量"]
[{"$nulls":3},1.2,null,"1.2.1"]
[{"$nulls":3},1.3,null,"1.3.1"]
[{"$nulls":3},1.4,null,"1.4.1"]
[{"$nulls":3},1.5,null,"1.5.1"]
[{"$nulls":3},1.6,null,"1.6.1"]
[{"$nulls":3},1.7,null,"1.7.1"]
[{"$nulls":3},1.8,null,"1.8.1"]
["*",2,"项目执行费用"]
[null,null,"*项目执行费用指的是：项目团队开展项目支出的相关费用",2.1,"如：宣传费、评估费、差旅费、专家咨询费、项目人员工资等填写在预算科目一列","2.1.1","根据三级科目名称填写在预算科目一列，\n\n并在预算明细一列填写具体预算说明，如单价*数量"]
[{"$nulls":3},2.2,null,"2.2.1"]
[{"$nulls":3},2.3,null,"2.3.1"]
[{"$nulls":3},2.4,null,"2.4.1"]
[{"$nulls":3},2.5,null,"2.5.1"]
["*",3,"项目管理费用"]
[null,null,"*项目管理费用指的是：项目执行机构为了保证项目顺利开展所必备的支出。",3.1,"如：人员工资、行政办公费、增值税及附加、审计费等填写在预算科目一列","3.1.1","根据三级科目名称填写在预算科目一列，\n\n并在预算明细一列填写具体预算说明，如单价*数量"]
[{"$nulls":3},3.2,null,"3.2.1"]
[{"$nulls":3},3.3,null,"3.3.1"]
[{"$nulls":3},3.4,null,"3.4.1"]
[{"$nulls":3},3.5,null,"3.5.1"]
[]
["*","预算申请表可参考以下指引填写，因具体项目情况不同，请根据项目需求的具体情况填写二、三级明细科目，一级科目不变。"]
["*","一级科目前用“X”代码表示，二级科目前用“X.X”代码表示，三级科目前用“X.X.X”代码表示。请根据项目具体情况将预算列至三级明细科目。"]
["*","项目预算申请表应签字盖章，作为项目申请书的必要附件。"]